NuomosPelnas

ROI Calculator

Enter your data and get an accurate investment yield in seconds

Log in to save scenarios

Log in
Pro plan only
Upgrade to Pro

Net yield after tax

2.79%

4 225 € per year · 352 € per month

Investment

Property price150 000 €
Notary fee (0.5%)750 €
Registry fee (0.3%)450 €
Total investment151 200 €

Annual income

Gross income8 400 €
Expenses-1 200 €
Net income (before tax)7 200 €

Annual taxes

Property tax (0.5%)750 €
Income tax (15%)968 €
Social insurance (19.5%)1 258 €
Total taxes2 975 €

Yield indicators

Gross yield5.56%
Net yield (before tax)4.76%
Net yield (after tax)2.79%

5-Year Forecast

Rent growth: 3%
Property appreciation: 2%
Expense inflation: 2%

Annual net income

Cumulative return

YearProperty valueNet incomeCumulative incomeTotal returnReturn %
1153 000 €4 225 €4 225 €7 225 €4.8%
2156 060 €4 374 €8 599 €14 659 €9.7%
3159 181 €4 528 €13 127 €22 308 €14.8%
4162 365 €4 687 €17 814 €30 179 €20.0%
5165 612 €4 851 €22 664 €38 276 €25.3%
Pro plan only
Upgrade to Pro

How to use the calculator

Select a region (Vilnius, Kaunas, Klaipėda or any other Lithuanian city), enter the property price and rental type. For short-term, enter the nightly rate and average occupancy. For long-term, enter the monthly rent. You immediately see the net yield after tax, monthly cashflow and a detailed tax breakdown.

Which taxes are included

We automatically apply income tax on rental earnings, Lithuanian property tax based on municipal rates and social insurance contributions where relevant. All rates are stored in the database and regularly updated — nothing is hardcoded.

Supported Lithuanian regions

The calculator supports all major Lithuanian cities: Vilnius, Kaunas, Klaipėda, Šiauliai, Panevėžys, Alytus, Marijampolė and more. Property tax differs by municipality — the selected region applies the correct rates.

When rental investing makes sense

Rental is attractive when net after-tax yield beats bank deposits or bonds (typically 4–7 % a year in Lithuania). Account for liquidity (real estate is slow to sell), your time commitment and long-term appreciation potential. The calculator gives you an objective read on any specific property.